Run the numbersbefore the keys.
Three pressure-tests for any vacation home you're weighing. Mortgage math, rental yield, and the average nightly rate that holds the model together. Built for India, Bali, Thailand and Dubai.
Markets covered
India/Bali/Thailand/Dubai
Real estate & mortgage calculator
Calculate property investment returns with mortgage details
Property details
₹67.89L
20%
Loan details
8.5%
20 years
Investment parameters
30%
9.5%
EMI & mortgage summary
Monthly EMI
₹47,133.22
Down payment
₹13.58L
Loan amount
₹54.31L
Total interest
₹58.81L
Total payment breakdown
Total amount payable₹1.13Cr
Loan-to-value ratio80.0%
5-year investment analysis
Total rental income (5 years)
₹32.25L
Property value growth (5 years)
₹20.37L